Stock Valuation Of The Week
Want to try your own inputs? Create a free account
Lennar Corporation ($LEN)
Published: June 16, 2025
Valuation Summary
Fair Value Estimate | $160.07 |
Current Price | $108.64 |
Upside Potential | 47.35% |
FCF Projections
5-Year CAGR | 2.66% |
Adjusted CAGR | - |
Trendline Growth | 8.18% |
Valuation Methodology
Discount Rate | 7.1% |
Projection Growth Rate | 7.1% |
Terminal Growth Rate | 2.5% |
Margin of Safety | 20% |
Stock Insight
Lennar Corporation (LEN) is one of the largest homebuilders in the United States, and at a current price of $108.64, it offers investors a compelling valuation opportunity. Based on a discounted cash flow (DCF) analysis, we estimate fair value to be approximately $160.07, implying an upside potential of 47%.
This valuation is based on a projected free cash flow growth rate of 7.1% over the next decade—aligned with Lennar’s long-term trendline growth—and a discount rate of 7.1%, which represents our minimum acceptable return for this investment. Importantly, the model assumes a stable U.S. housing market, where demand continues to outpace supply, driven by favorable demographics, persistent underbuilding from the 2008 crisis, and structurally low housing inventory.
Lennar’s business model includes both home construction and a growing focus on technology and services, such as its asset-light Lennar Multifamily and Lennar Mortgage segments. The company’s scale and vertical integration give it cost advantages that few regional players can match. This provides what we consider to be a narrow but meaningful economic moat—driven by operational efficiency, brand strength, and geographic diversification.
Over the past several years, Lennar has demonstrated robust cash generation, posting multi-billion dollar free cash flows in 2020 through 2023. While FCF dipped in 2024, the overall trend supports our base-case growth projection. Additionally, Lennar has maintained a healthy balance sheet, with low net debt and strong return on equity, allowing it to reinvest during downturns and buy back shares opportunistically.
That said, there are meaningful risks. As a cyclical company, Lennar is heavily exposed to interest rate fluctuations, mortgage affordability, and broader economic conditions. A sharp rise in interest rates or a sustained downturn in housing demand could reduce earnings power and depress FCF. Investors should also be aware of input cost volatility (e.g., lumber, labor) and regulatory risks tied to land use and zoning.
To mitigate these uncertainties, we apply a 20% margin of safety to our valuation. This ensures that even if cash flow growth underperforms or macro headwinds persist, the investment thesis still holds.
In summary, Lennar offers a rare combination of strong fundamentals, a reasonable valuation, and secular tailwinds in the housing market. For long-term, value-focused investors comfortable with housing cyclicality, LEN deserves serious consideration.
Want to adjust the assumptions, or explore more stocks?
Try Intrinziq Free