Woodward, Inc.Opportunity Rank #227(WWD) Intrinsic Value & DCF Analysis (2026)
Current Price
$426.82
Last updated: Jun 23, 2026
Price vs Intrinsic Value
Fundamental Score
Weighted across 6 signals
Narrative Score
No change vs previous
Trend Score
As of 2026-06-22
The intrinsic value of Woodward, Inc. (WWD) is estimated at $191.60 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $426.82, the stock appears overvalued relative to its projected cash flow fundamentals. This estimate assumes a 4.10% long-term growth rate and a 9.00% discount rate (calculated: 8.45%), reflecting expected future free cash flow and cost of capital.
The intrinsic value of Woodward, Inc. (WWD) is estimated at $191.60 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $426.82, the stock appears overvalued relative to its projected cash flow fundamentals. This estimate assumes a 4.10% long-term growth rate and a 9.00% discount rate (calculated: 8.45%), reflecting expected future free cash flow and cost of capital.Valuation Details
Capital Efficiency
The company is earning below its required return. This may indicate inefficient use of capital or excess cash that isn't being reinvested.
Fundamental Details
Narrative Details
Trend Details
Investment Coach
- Price moving to at least a mid-teens discount to fair value
- Improvement in ROIC versus WACC spread
- Meaningful shifts in the narrative trend affecting score direction
Free Cash Flow (in millions)
How Intrinziq Estimates Fair Value
Intrinziq estimates Woodward, Inc.'s intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.
Woodward, Inc.Industrials
Woodward, Inc. (WWD) stands as a prominent global entity, specializing in the engineering, production, and maintenance of advanced control solutions for both the aerospace and industrial sectors. The company organizes its operations into two distinct divisions: Aerospace and Industrial. Within its Aerospace segment, Woodward delivers a comprehensive array of crucial components. This includes fuel pumps, metering units, various types of actuators, air and specialized valves, fuel nozzles, and thrust reverser actuation systems, primarily designed for turbine engines and nacelles. Additionally, it provides flight deck controls, servocontrols, motors, and sensors for aircraft applications. These sophisticated offerings are integral to a wide range of platforms, encompassing commercial and private airplanes and rotorcraft, military fixed-wing and rotary-wing aircraft, guided munitions, and diverse defense systems. Beyond initial sales, this segment also offers extensive aftermarket services such as maintenance, repair, and overhaul (MRO) to commercial airlines, repair facilities, military depots, independent repair shops, and direct end-users. Products are supplied to Original Equipment Manufacturers (OEMs), tier-one suppliers, and various contractors, alongside aftermarket sales comprising provisioning spares, replacements, and individual parts. The Industrial segment offers an equally vital portfolio of products, including actuators, valves, pumps, sophisticated fuel injection systems, solenoids, ignition systems, speed control mechanisms, integrated electronics and software solutions, and sensors. These are essential for optimizing the performance of industrial gas turbines, steam turbines, compressors, and reciprocating engines. For its industrial offerings, including aftermarket products and associated services, this segment distributes to OEMs through an established network of independent distributors, as well as directly serving end-users. Woodward, Inc. was established in 1870 and maintains its corporate headquarters in Fort Collins, Colorado.