VLTO

$90.79

Public overview and default valuation.

Log in to track this stock.

Valuation Details
Default assumptions: 10Y forecast, 9% market return, 2.5% terminal growth, 1.64% trendline growth.
Want to create your own valuation? Create a free account.
$62.94

With 20% Margin of Safety (MoS):

$50.35
-44.54% downside
Capital Efficiency
Average Quarterly ROIC
6.8%
Cost of Capital (estimated)10%
Value StatusUnderperforming Capital

The company is earning below its required return. This may indicate inefficient use of capital or excess cash that isn't being reinvested.

Complete historical ROIC is available with
.
Fundamental Score
42
BearishWeighted across 6 signals
DCF Discount
44.5% premium to price
0
FCF Yield
5.1% trailing FCF yield
76
ROIC vs WACC
ROIC 6.8% vs WACC 10.0% (0.7x)
34
Net Debt / FCF
0.6x net debt to FCF
89
Buybacks
Share count shrinking
80
FCF CAGR (5Y)
1.9% 5Y FCF CAGR
25
Strengths: FCF Yield, Net Debt / FCF. Concerns: DCF Discount, ROIC vs WACC.
Narrative Score
56
Weak
Weighted across 4 recent drivers · Last 30 days-6 vs previous · +1 new driversVs 6-Month Baseline: Above Avg (71th pct)
Trend: StableConfidence: 82%Updated: 2h ago
Sources: 25 (News 21 · Analyst 4)
Drivers
13 news sentiment+0.8
8 regulatory scrutiny-0.2
Analyst downgrades-0.0
3 analyst reiterations0.0
Other Metrics
P/E24.0
Profit Margin17.1%
Owner Earnings$1.08b
One Dollar Premise12.00%
Debt/Equity1.65
Current Ratio1.86
PEG8.836
Free Cash Flow (in millions)
202020212022202320242025
$1,037$950$904$1,017$930$1,140
How Intrinziq Estimates Fair Value

Intrinziq estimates Veralto Corporation's intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.

Veralto CorporationIndustrials

Veralto Corporation provides water analytics, water treatment, marking and coding, and packaging and color solutions worldwide. It operates through two segments, Water Quality (WQ) and Product Quality & Innovation (PQI). The WQ segment offers precision instrumentation and water treatment technologies to measure, analyze, and treat water in residential, commercial, municipal, industrial, research, and natural resource applications under the Hach, Trojan Technologies, ChemTreat and other brands. This segment also provides water solutions, including chemical reagents, services, and digital solutions. The PQI segment offers marking and coding for packaged goods and related consumables; a software solution that provides digital asset management, marketing resource management, and product information management; inline printing solutions for products and packaging with marking and coding systems; design software and imaging systems for the creation of new packaging designs; color management solutions for printed packages and consumer and industrial products; and color standard services for the design industry. This segment sells its products and services through the Videojet, Linx, Esko, X-Rite, and Pantone brands. The company serves industries, such as municipal utilities, food and beverage, pharmaceutical, and industrials. The company was formerly known as DH EAS Holding Corp. and changed its name to Veralto Corporation in February 2023. Veralto Corporation was incorporated in 2022 and is headquartered in Waltham, Massachusetts.

Last updated: Feb 06, 2026
Data sources: Financial Modeling Prep
This valuation is based on assumptions and publicly available data. It is not financial advice or a recommendation to buy or sell any security. Always do your own research before making investment decisions.