QXO, Inc.Opportunity Rank #188(QXO) Intrinsic Value & DCF Analysis (2026)
Current Price
$20.30
Last updated: Mar 24, 2026
Price vs Intrinsic Value
Fundamental Score
Weighted across 6 signals
Narrative Score
No change vs previous
The intrinsic value of QXO, Inc. (QXO) is estimated at $856.12 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $20.30, the stock appears undervalued relative to its projected cash flow fundamentals. This estimate assumes a 9.12% long-term growth rate and a 10.20% discount rate, reflecting expected future free cash flow and cost of capital.
The intrinsic value of QXO, Inc. (QXO) is estimated at $856.12 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $20.30, the stock appears undervalued relative to its projected cash flow fundamentals. This estimate assumes a 9.12% long-term growth rate and a 10.20% discount rate, reflecting expected future free cash flow and cost of capital.Valuation Details
Capital Efficiency
The company is earning below its required return. This may indicate inefficient use of capital or excess cash that isn't being reinvested.
Fundamental Details
Narrative Details
Investment Coach
- Monitor whether valuation discount remains above 10%.
- Track ROIC vs WACC spread for sustained improvement.
- Follow narrative trend for meaningful shifts in the score direction.
Free Cash Flow (in millions)
How Intrinziq Estimates Fair Value
Intrinziq estimates QXO, Inc.'s intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.
QXO, Inc.Industrials
QXO, Inc. distributes roofing, waterproofing, and other building products in the United States. It offers asphalt, metal roofing, wood roofing, tile roofing, slate roofing, roofing accessories, and roofing insulation products; vinyl siding, aluminum siding, steel siding, fiber cement siding, wood and composite siding, trim and accessories, and gutters and accessories; built-up roofing, modified roofing, EPDM roofing, PVC roofing, and low-slope metal roofing; as well as air and vapor barriers, fluid-applied products, repair and protection solutions, and membrane waterproofing products. The company also provides building materials and supplies, such as exterior materials, interior materials, and tools and equipment; and roof hatches and other tri-built building products. It serves contractors, distributors, and suppliers to streamline operations. QXO, Inc. was formerly known as SilverSun Technologies, Inc. and changed its name to QXO, Inc. in June 2024. The company is based in Greenwich, Connecticut.