QUBT

$7.81

Public overview and default valuation.

Log in to track this stock.

Valuation Details
Default assumptions: 10Y forecast, 9% market return, 2.5% terminal growth, -31.85% trendline growth.
Want to create your own valuation? Create a free account.
$3.21

With 20% Margin of Safety (MoS):

$2.57
-67.12% downside
Capital Efficiency
Average Quarterly ROIC
-41.51%
Cost of Capital (estimated)7%
Value StatusUnderperforming Capital

The company is earning below its required return. This may indicate inefficient use of capital or excess cash that isn't being reinvested.

Complete historical ROIC is available with
.
Fundamental Score
3
BearishWeighted across 6 signals
DCF Discount
67.1% premium to price
0
FCF Yield
-1.4% trailing FCF yield
0
ROIC vs WACC
ROIC -41.5% vs WACC 7.0% (-5.9x)
0
Net Debt / FCF
37.9x net debt to FCF
0
Buybacks
Share count growing
30
FCF CAGR (5Y)
-40.5% 5Y FCF CAGR (adjusted)
0
Pressure from: DCF Discount, FCF Yield.
Narrative Score
59
Weak
Weighted across 4 recent drivers · Last 30 daysVs 6-Month Baseline: Average (53th pct)
Trend: StableConfidence: 87%Updated: 2h ago
Sources: 65 (News 62 · Analyst 3)
Drivers
54 news sentiment+0.8
6 regulatory scrutiny+0.1
2 upgrade headlines+0.1
3 analyst reiterations0.0
Other Metrics
P/E-18.3
Profit Margin-12524.0%
Owner Earnings-$55.69m
One Dollar Premise0.00%
Debt/Equity0.07
Current Ratio72.89
PEG-1.937
Free Cash Flow (in millions)
20102011201220172018201920202021202220232024
0$0$$0$0-$2-$2-$12-$7-$15-$16-$15
How Intrinziq Estimates Fair Value

Intrinziq estimates Quantum Computing, Inc.'s intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.

Quantum Computing, Inc.Technology

Quantum Computing, Inc. focuses on providing software tools and applications for quantum computers in Virginia. The company offers Qatalyst, a quantum application accelerator that enables developers to create and execute quantum-ready applications on conventional computers, while being ready to run on quantum computers as well as provides multiple quantum processing units including DWave, Rigetti, and IonQ. It focuses on serving commercial and government entities. The company, formerly known as Innovative Beverage Group Holdings, Inc. Quantum Computing, Inc. was founded in 2018 and is based in Leesburg, Virginia.

Last updated: Feb 06, 2026
Data sources: Financial Modeling Prep
This valuation is based on assumptions and publicly available data. It is not financial advice or a recommendation to buy or sell any security. Always do your own research before making investment decisions.