UiPath Inc.Opportunity Rank #20(PATH) Intrinsic Value & DCF Analysis (2026)
Current Price
$11.37
Last updated: Mar 13, 2026
Price vs Intrinsic Value
Fundamental Score
Weighted across 6 signals
Narrative Score
+5 vs previous
The intrinsic value of UiPath Inc. (PATH) is estimated at $23.52 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $11.37, the stock appears undervalued relative to its projected cash flow fundamentals. This estimate assumes a 14.70% long-term growth rate and a 10.00% discount rate (calculated: 9.18%), reflecting expected future free cash flow and cost of capital.
The intrinsic value of UiPath Inc. (PATH) is estimated at $23.52 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $11.37, the stock appears undervalued relative to its projected cash flow fundamentals. This estimate assumes a 14.70% long-term growth rate and a 10.00% discount rate (calculated: 9.18%), reflecting expected future free cash flow and cost of capital.Valuation Details
Capital Efficiency
The company is earning a higher return on invested capital than it costs to raise that capital — a sign of strong, efficient value creation.
Fundamental Details
Narrative Details
Investment Coach
- Monitor whether valuation discount remains above 10%.
- Confirm ROIC stays above cost of capital over coming quarters.
- Follow narrative trend for meaningful shifts in the score direction.
Free Cash Flow (in millions)
How Intrinziq Estimates Fair Value
Intrinziq estimates UiPath Inc.'s intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.
UiPath Inc.Technology
UiPath Inc. provides an end-to-end automation platform that offers a range of robotic process automation (RPA) solutions primarily in the United States, Romania, and Japan. The company offers a suite of interrelated software to build, manage, run, engage, measure, and govern automation within the organization. Its platform combines artificial intelligence with desktop recording, back-end mining of both human activity and system logs, and intuitive visualization tools, which enables users to discover, analyze, and identify processes to automate in a centralized portal; offers low-code development environments that allows users in an organization to create attended and unattended automations without any prior knowledge of coding; deploys robots in highly immersive attended experiences or in standalone, unattended modes behind the scenes, and can leverage native connectors built for commonly used line-of-business applications; offers centralized tools designed to manage, test, and deploy automations and ML models across the enterprise; allows customers to manage long running processes that orchestrate work between robots and humans; and enable users to track, measure, and forecast the performance of automation in their enterprise and help businesses ensure compliance with business standards. In addition, the company provides maintenance and support for its software, as well as professional services, such as training and implementation services to facilitate the adoption of its platform. It serves banking, healthcare, financial services, and government entities. UiPath Inc. was founded in 2005 and is headquartered in New York, New York.