NXT

$114.44

Public overview and default valuation.

Log in to track this stock.

Valuation Details
Default assumptions: 10Y forecast, 9% market return, 2.5% terminal growth, 12.00% trendline growth.
Want to create your own valuation? Create a free account.
$63.04

With 20% Margin of Safety (MoS):

$50.43
-55.93% downside
Capital Efficiency
Average Quarterly ROIC
14.08%
Cost of Capital (estimated)9%
Value StatusCreating Value

The company is earning a higher return on invested capital than it costs to raise that capital — a sign of strong, efficient value creation.

Complete historical ROIC is available with
.
Fundamental Score
60
NeutralWeighted across 6 signals
DCF Discount
55.9% premium to price
0
FCF Yield
4.0% trailing FCF yield
49
ROIC vs WACC
ROIC 14.1% vs WACC 9.0% (1.6x)
78
Net Debt / FCF
Net cash position
100
Buybacks
Share count growing
30
FCF CAGR (5Y)
22.6% 5Y FCF CAGR
100
Strengths: ROIC vs WACC, Net Debt / FCF. Concerns: DCF Discount, Buybacks.
Narrative Score
68
Improving
Weighted across 6 recent drivers · Last 30 daysVs 6-Month Baseline: Average (53th pct)
Trend: StableConfidence: 85%Updated: 3h ago
Sources: 53 (News 44 · Analyst 9)
Drivers
39 news sentiment+1.2
Earnings beat+0.2
Upgrade headlines+0.2
3 regulatory scrutiny+0.1
Analyst upgrades+0.1
8 analyst reiterations0.0
Other Metrics
P/E28.7
Profit Margin16.4%
Owner Earnings$660.31m
One Dollar Premise0.00%
Debt/Equity0.86
Current Ratio2.20
PEG14.092
Free Cash Flow (in millions)
2019202020212022202320242025
-$9$243$97-$141$111$436$672
How Intrinziq Estimates Fair Value

Intrinziq estimates Nextpower Inc.'s intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.

Nextpower Inc.Technology

Nextracker Inc., an energy solutions company, provides solar tracker solutions for PV projects. The company offers solar trackers, such as Bifacial PV modules for large-scale solar; NX Horizon for solar power plants; NX Gemini two-in-portrait solar tracker that optimizes lifetime value and performance of power plants for project developers and asset owners; and NX Horizon XTR, an all-terrain solar tracker. It also provides TrueCapture, an intelligent and self-adjusting tracker control system for PV power plants; and NX Navigator, an operational control and risk mitigation software. The company was incorporated in 2013 and is based in Fremont, California. Nextracker Inc. operates as a subsidiary of Flex Ltd.

Last updated: Feb 06, 2026
Data sources: Financial Modeling Prep
This valuation is based on assumptions and publicly available data. It is not financial advice or a recommendation to buy or sell any security. Always do your own research before making investment decisions.