Altria Group, Inc.Opportunity Rank #139(MO) Intrinsic Value & DCF Analysis (2026)
Current Price
$64.39
Last updated: Mar 24, 2026
Price vs Intrinsic Value
Fundamental Score
Weighted across 6 signals
Narrative Score
+2 vs previous
The intrinsic value of Altria Group, Inc. (MO) is estimated at $72.09 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $64.39, the stock appears undervalued relative to its projected cash flow fundamentals. This estimate assumes a 1.28% long-term growth rate and an 8.50% discount rate (calculated: 7.06%), reflecting expected future free cash flow and cost of capital.
The intrinsic value of Altria Group, Inc. (MO) is estimated at $72.09 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $64.39, the stock appears undervalued relative to its projected cash flow fundamentals. This estimate assumes a 1.28% long-term growth rate and an 8.50% discount rate (calculated: 7.06%), reflecting expected future free cash flow and cost of capital.Valuation Details
Capital Efficiency
The company is earning a higher return on invested capital than it costs to raise that capital — a sign of strong, efficient value creation.
Fundamental Details
Narrative Details
Investment Coach
- Monitor whether valuation discount remains above 10%.
- Confirm ROIC stays above cost of capital over coming quarters.
- Follow narrative trend for meaningful shifts in the score direction.
Free Cash Flow (in millions)
How Intrinziq Estimates Fair Value
Intrinziq estimates Altria Group, Inc.'s intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.
Altria Group, Inc.Consumer Defensive
Altria Group, Inc., through its subsidiaries, manufactures and sells smokeable and oral tobacco products in the United States. The company provides cigarettes primarily under the Marlboro brand; cigars and pipe tobacco principally under the Black & Mild brand; and moist smokeless tobacco products under the Copenhagen, Skoal, Red Seal, and Husky brands, as well as provides on! oral nicotine pouches. It sells its tobacco products primarily to wholesalers, including distributors; and large retail organizations, such as chain stores. Altria Group, Inc. was founded in 1822 and is headquartered in Richmond, Virginia.