Altria Group, Inc.Opportunity Rank #177(MO) Intrinsic Value & DCF Analysis (2026)
Current Price
$69.51
Last updated: Jun 23, 2026
Price vs Intrinsic Value
Fundamental Score
Weighted across 6 signals
Narrative Score
No change vs previous
Trend Score
As of 2026-06-22
The intrinsic value of Altria Group, Inc. (MO) is estimated at $69.03 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $69.51, the stock appears overvalued relative to its projected cash flow fundamentals. This estimate assumes a 1.23% long-term growth rate and an 8.50% discount rate (calculated: 7.15%), reflecting expected future free cash flow and cost of capital.
The intrinsic value of Altria Group, Inc. (MO) is estimated at $69.03 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $69.51, the stock appears overvalued relative to its projected cash flow fundamentals. This estimate assumes a 1.23% long-term growth rate and an 8.50% discount rate (calculated: 7.15%), reflecting expected future free cash flow and cost of capital.Valuation Details
Capital Efficiency
The company is earning a higher return on invested capital than it costs to raise that capital — a sign of strong, efficient value creation.
Fundamental Details
Narrative Details
Trend Details
Investment Coach
- Price moves to at least a mid-teens discount to fair value.
- ROIC remains consistently above the cost of capital in upcoming quarters.
- Significant shifts in the narrative score or fundamental trends.
Free Cash Flow (in millions)
How Intrinziq Estimates Fair Value
Intrinziq estimates Altria Group, Inc.'s intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.
Altria Group, Inc.Consumer Defensive
Operating across the United States through its subsidiaries, Altria Group, Inc. is a prominent manufacturer and marketer of both combustible and oral tobacco items. Its portfolio features cigarettes, primarily under the iconic Marlboro brand, alongside cigars and pipe tobacco mainly offered as Black & Mild. The enterprise further provides an assortment of moist smokeless tobacco products, including Copenhagen, Skoal, Red Seal, and Husky, in addition to its on! brand of oral nicotine pouches. Altria distributes its merchandise chiefly to wholesale partners, such as independent distributors, and directly to substantial retail organizations, including major chain stores. The corporation, founded in 1822, maintains its principal offices in Richmond, Virginia.