MNDY

$94.59

Public overview and default valuation.

Log in to track this stock.

Valuation Details
Default assumptions: 10Y forecast, 9% market return, 2.5% terminal growth, 15.00% trendline growth.
Want to create your own valuation? Create a free account.
$235.26

With 20% Margin of Safety (MoS):

$188.21
▲ 98.97% upside
Fundamental Score
86
BullishWeighted across 6 signals
DCF Discount
99.0% discount to price
100
FCF Yield
7.6% trailing FCF yield
100
ROIC vs WACC
ROIC vs WACC unavailable
50
Net Debt / FCF
Net cash position
100
Buybacks
Share count shrinking
80
FCF CAGR (5Y)
232.6% 5Y FCF CAGR (adjusted)
100
Strengths lead the score: DCF Discount, FCF Yield.
Narrative Score
62
Improving
Weighted across 4 recent drivers · Last 30 days-1 vs previousVs 6-Month Baseline: High (85th pct)
Trend: StableConfidence: 91%Updated: 2h ago
Sources: 56 (News 33 · Analyst 23)
Drivers
25 news sentiment+0.5
6 regulatory scrutiny+0.5
2 upgrade headlines+0.3
23 analyst reiterations0.0
Other Metrics
P/E75.2
Profit Margin5.6%
Owner Earnings$104.99m
One Dollar Premise0.00%
Debt/Equity0.65
Current Ratio2.63
PEG1.196
Free Cash Flow (in millions)
201920202021202220232024
-$35-$32$30$46$226$371
How Intrinziq Estimates Fair Value

Intrinziq estimates monday.com Ltd.'s intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.

monday.com Ltd.Technology

monday.com Ltd., together with its subsidiaries, develops software applications in the United States, Europe, the Middle East, Africa, and internationally. It provides Work OS, a cloud-based visual work operating system that consists of modular building blocks used and assembled to create software applications and work management tools. The company also offers product solutions for marketing, CRM, project management, software development, and other fields; and business development, presale, and customer success services. It serves organizations, educational or government institution, and distinct business unit of an organization. The company was formerly known as DaPulse Labs Ltd. and changed its name to monday.com Ltd. in November 2017. monday.com Ltd. was incorporated in 2012 and is headquartered in Tel Aviv-Yafo, Israel.

Last updated: Feb 06, 2026
Data sources: Financial Modeling Prep
This valuation is based on assumptions and publicly available data. It is not financial advice or a recommendation to buy or sell any security. Always do your own research before making investment decisions.