MMM

$165.08

Public overview and default valuation.

Log in to track this stock.

Valuation Details
Default assumptions: 10Y forecast, 9% market return, 2.5% terminal growth, 0.49% trendline growth.
Want to create your own valuation? Create a free account.
$62.58

With 20% Margin of Safety (MoS):

$50.06
-69.67% downside
Capital Efficiency
Average Quarterly ROIC
7.95%
Cost of Capital (estimated)11%
Value StatusUnderperforming Capital

The company is earning below its required return. This may indicate inefficient use of capital or excess cash that isn't being reinvested.

Complete historical ROIC is available with
.
Fundamental Score
26
BearishWeighted across 6 signals
DCF Discount
69.7% premium to price
0
FCF Yield
3.7% trailing FCF yield
42
ROIC vs WACC
ROIC 8.0% vs WACC 11.0% (0.7x)
36
Net Debt / FCF
2.1x net debt to FCF
26
Buybacks
Share count shrinking
80
FCF CAGR (5Y)
-12.9% 5Y FCF CAGR (adjusted)
0
Strengths: Buybacks. Concerns: DCF Discount, ROIC vs WACC.
Narrative Score
58
Weak
Weighted across 6 recent drivers · Last 30 daysVs 6-Month Baseline: Average (50th pct)
Trend: StableConfidence: 87%Updated: 3h ago
Sources: 66 (News 58 · Analyst 8)
Drivers
47 news sentiment+0.7
7 regulatory scrutiny+0.2
2 earnings beat-0.1
2 analyst downgrades-0.0
Earnings miss-0.0
Restructuring+0.0
Other Metrics
P/E27.1
Profit Margin13.0%
Owner Earnings$5.04b
One Dollar Premise47.00%
Debt/Equity7.46
Current Ratio1.73
PEG-6.576
Free Cash Flow (in millions)
20062007200820092010201120122013201420152016201720182019202020212022202320242025
$5,007$5,697$6,004$5,844$6,265$6,663$6,784$7,482$8,119$7,881$8,082$7,613$8,016$8,769$9,614$9,057$7,340$8,295$3,000$3,216
How Intrinziq Estimates Fair Value

Intrinziq estimates 3M Company's intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.

3M CompanyIndustrials

3M Company operates as a diversified technology company worldwide. It operates through four segments: Safety and Industrial; Transportation and Electronics; Health Care; and Consumer. The Safety and Industrial segment offers industrial abrasives and finishing for metalworking applications; autobody repair solutions; closure systems for personal hygiene products, masking, and packaging materials; electrical products and materials for construction and maintenance, power distribution, and electrical original equipment manufacturers; structural adhesives and tapes; respiratory, hearing, eye, and fall protection solutions; and natural and color-coated mineral granules for shingles. The Transportation and Electronics segment provides ceramic solutions; attachment tapes, films, sound, and temperature management for transportation vehicles; premium large format graphic films for advertising and fleet signage; light management films and electronics assembly solutions; packaging and interconnection solutions; and reflective signage for highway, and vehicle safety. The Healthcare segment offers food safety indicator solutions; health care procedure coding and reimbursement software; skin, wound care, and infection prevention products and solutions; dentistry and orthodontia solutions; and filtration and purification systems. The Consumer segment provides consumer bandages, braces, supports and consumer respirators; cleaning products for the home; retail abrasives, paint accessories, car care DIY products, picture hanging, and consumer air quality solutions; and stationery products. It offers its products through e-commerce and traditional wholesalers, retailers, jobbers, distributors, and dealers. The company was founded in 1902 and is based in St. Paul, Minnesota.

Last updated: Feb 06, 2026
Data sources: Financial Modeling Prep
This valuation is based on assumptions and publicly available data. It is not financial advice or a recommendation to buy or sell any security. Always do your own research before making investment decisions.