LYFT

$15.84

Public overview and default valuation.

Log in to track this stock.

Valuation Details
Default assumptions: 10Y forecast, 9% market return, 2.5% terminal growth, 15.00% trendline growth.
Want to create your own valuation? Create a free account.
$66.31

With 20% Margin of Safety (MoS):

$53.05
234.90% upside
Fundamental Score
86
BullishWeighted across 6 signals
DCF Discount
234.9% discount to price
100
FCF Yield
17.8% trailing FCF yield
100
ROIC vs WACC
ROIC vs WACC unavailable
50
Net Debt / FCF
Net cash position
100
Buybacks
Share count shrinking
80
FCF CAGR (5Y)
73.0% 5Y FCF CAGR
100
Strengths lead the score: DCF Discount, FCF Yield.
Narrative Score
66
Improving
Weighted across 6 recent drivers · Last 30 daysVs 6-Month Baseline: High (97th pct)
Trend: StableConfidence: 87%Updated: 3h ago
Sources: 88 (News 78 · Analyst 10)
Drivers
60 news sentiment+1.1
15 regulatory scrutiny+0.4
Earnings beat+0.1
2 downgrade headlines-0.0
Analyst downgrades-0.0
Analyst upgrades+0.0
Other Metrics
P/E42.6
Profit Margin2.4%
Owner Earnings$330.03m
One Dollar Premise0.00%
Debt/Equity6.70
Current Ratio0.74
PEG0.701
Free Cash Flow (in millions)
201620172018201920202021202220232024
-$478-$382-$210$72-$1,285-$23-$122$52$1,123
How Intrinziq Estimates Fair Value

Intrinziq estimates Lyft, Inc.'s intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.

Lyft, Inc.Technology

Lyft, Inc. operates a peer-to-peer marketplace for on-demand ridesharing in the United States and Canada. The company operates multimodal transportation networks that offer riders personalized and on-demand access to various mobility options. It provides Ridesharing Marketplace, which connects drivers with riders; Express Drive, a flexible car rentals program for drivers; Lyft Rentals that provides vehicles for long-distance trips; and a network of shared bikes and scooters in various cities to address the needs of riders for short trips. The company also integrates third-party public transit data into the Lyft app to offer riders various transportation options. In addition, it offers access to autonomous vehicles; centralized tools and enterprise transportation solutions, such as concierge transportation solutions for organizations; Lyft Pink subscription plans; Lyft Pass commuter programs; first-mile and last-mile services; and university safe rides programs. The company was formerly known as Zimride, Inc. and changed its name to Lyft, Inc. in April 2013. Lyft, Inc. was incorporated in 2007 and is headquartered in San Francisco, California.

Last updated: Feb 06, 2026
Data sources: Financial Modeling Prep
This valuation is based on assumptions and publicly available data. It is not financial advice or a recommendation to buy or sell any security. Always do your own research before making investment decisions.