Kimberly-Clark CorporationOpportunity Rank #127(KMB) Intrinsic Value & DCF Analysis (2026)
Current Price
$106.82
Last updated: Jul 15, 2026
Price vs Intrinsic Value
Fundamental Score
Weighted across 6 signals
Narrative Score
No change vs previous
Trend Score
As of 2026-07-14
The intrinsic value of Kimberly-Clark Corporation (KMB) is estimated at $130.10 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $106.82, the stock appears undervalued relative to its projected cash flow fundamentals. This estimate assumes a 0.49% long-term growth rate and a 9.00% discount rate (calculated: 7.04%), reflecting expected future free cash flow and cost of capital.
The intrinsic value of Kimberly-Clark Corporation (KMB) is estimated at $130.10 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $106.82, the stock appears undervalued relative to its projected cash flow fundamentals. This estimate assumes a 0.49% long-term growth rate and a 9.00% discount rate (calculated: 7.04%), reflecting expected future free cash flow and cost of capital.Valuation Details
Capital Efficiency
The company is earning below its required return. This may indicate inefficient use of capital or excess cash that isn't being reinvested.
Fundamental Details
Narrative Details
Trend Details
Investment Coach
- Monitor whether valuation discount remains above 10%.
- Track ROIC vs WACC spread for sustained improvement.
- Follow narrative trend for meaningful shifts in the score direction.
Free Cash Flow (in millions)
How Intrinziq Estimates Fair Value
Intrinziq estimates Kimberly-Clark Corporation's intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.
Kimberly-Clark CorporationConsumer Defensive
Kimberly-Clark Corporation, together with its subsidiaries, manufactures and markets personal care products in the United States. It operates in two segments, North America and International Personal Care. The North America segment offers disposable diapers, training and youth pants, swimpants, baby wipes, feminine and incontinence care products, reusable underwear, facial and bathroom tissue, paper towels, napkins, wipers, tissue, towels, soaps and sanitizers, and other related products under the Huggies, Pull-Ups, Goodnites, Kotex, Poise, Depend, Kleenex, Scott, Cottonelle, Viva, Wypall , and other brand names. Its International Personal Care segment provides baby and child care, adult care and feminine care, including disposable diapers, training and youth pants, swimpants, baby wipes, feminine and incontinence care products, reusable underwear, and other related products under the Huggies, Kotex, Goodfeel, Intimus, Depend, and other brand names. The company sells its household use products directly to supermarkets, mass merchandisers, drugstores, warehouse clubs, variety and department stores, and other retail outlets, as well as through other distributors and e-commerce. It also sells its professional use products through distributors, directly to manufacturing, lodging, office building, food service, and high-volume public facilities, and through e-commerce. Kimberly-Clark Corporation was founded in 1872 and is headquartered in Dallas, Texas.