Market Pulse50Neutral

Interactive Brokers Group, Inc.Opportunity Rank #8(IBKR) Intrinsic Value & DCF Analysis (2026)

Current Price

$67.84

Last updated: Mar 24, 2026

Price vs Intrinsic Value

$67.84
Price
$485.64
Intrinsic Value
Undervalued by 616%MOS: $388.51

Fundamental Score

92/100
Bullish

Weighted across 6 signals

Narrative Score

66/100
Improving

No change vs previous

The intrinsic value of Interactive Brokers Group, Inc. (IBKR) is estimated at $485.64 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $67.84, the stock appears undervalued relative to its projected cash flow fundamentals. This estimate assumes a 7.64% long-term growth rate and a 12.50% discount rate (calculated: 13.39%), reflecting expected future free cash flow and cost of capital.

The intrinsic value of Interactive Brokers Group, Inc. (IBKR) is estimated at $485.64 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $67.84, the stock appears undervalued relative to its projected cash flow fundamentals. This estimate assumes a 7.64% long-term growth rate and a 12.50% discount rate (calculated: 13.39%), reflecting expected future free cash flow and cost of capital.

Valuation Details

$485.64
▲ 615.86% upside
20% margin of safety: $388.51
Years: 10Growth Rate: 7.64%
Want to create your own valuation? Create a free account.

Capital Efficiency

Average Quarterly ROIC
200.13%
Cost of Capital (estimated)11%
Value StatusCreating Value

The company is earning a higher return on invested capital than it costs to raise that capital — a sign of strong, efficient value creation.

Complete historical ROIC is available with
.

Fundamental Details

92/100
BullishWeighted across 6 signals
DCF Discount
615.9% discount to price
100
FCF Yield
13.5% trailing FCF yield
100
ROIC vs WACC
ROIC 200.1% vs WACC 11.0% (18.2x)
100
Net Debt / FCF
Net cash position
100
Buybacks
Share count growing
30
FCF CAGR (5Y)
14.4% 5Y FCF CAGR
97
Strengths: DCF Discount, FCF Yield. Concerns: Buybacks.

Narrative Details

66/100
Improving
Vs 6-Month Baseline:Average (43rd pct)Weighted across 5 recent drivers
Trend: Deteriorating downConfidence: 91%Updated: 1h ago
Sources: 82 (79 News · 3 Analyst)
Drivers(last 30 days)
23 regulatory scrutiny+0.6
Upgrade headlines+0.5
54 news sentiment+0.5
Earnings beat+0.0
3 analyst reiterations0.0

Investment Coach

Updated 19h ago
BUYConfidence: 81%
Thesis
Interactive Brokers Group, Inc. is significantly undervalued with an estimated fair value 636.5% above its current price, supported by strong fundamentals including a high ROIC well above its cost of capital. The company demonstrates robust free cash flow growth and financial health, making it a compelling buy opportunity.
Key Risk
The deteriorating narrative score indicates potential emerging concerns that could impact future performance and valuation.
Signals To Watch
  • Monitor whether valuation discount remains above 10%.
  • Confirm ROIC stays above cost of capital over coming quarters.
  • Follow narrative trend for meaningful shifts in the score direction.
Ask the Coach - Available with
Historical Growth Rates
Free Cash Flow- - -Trend CAGR: 7.64%5 Year CAGR: 21.60%

Free Cash Flow (in millions)

TTM20252024202320222021202020192018201720162015201420132012201120102009200820072006
$15,878$15,878$8,773$4,593$4,037$5,973$8,118$2,740$2,392$1,093$662$755$436$157$743$1,099$1,711$169$2,119-$63-$207

How Intrinziq Estimates Fair Value

Intrinziq estimates Interactive Brokers Group, Inc.'s intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.

Interactive Brokers Group, Inc.Financial Services

Interactive Brokers Group, Inc. operates as an automated electronic broker in the United States and internationally. The company engages in the execution, clearance, and settlement of trades in stocks, options, futures, foreign exchange instruments, bonds, mutual funds, exchange traded funds (ETFs), precious metals, and cryptocurrencies. It also offers custody and service accounts for hedge and mutual funds, ETFs, registered investment advisors, proprietary trading groups, introducing brokers, and individual investors. In addition, the company provides custody, prime brokerage, securities, and margin lending services. It serves institutional and individual customers through electronic exchanges and market centers. Interactive Brokers Group, Inc. was founded in 1977 and is headquartered in Greenwich, Connecticut.