Hims & Hers Health, Inc.Opportunity Rank #41(HIMS) Intrinsic Value & DCF Analysis (2026)
Current Price
$22.46
Last updated: Mar 24, 2026
Price vs Intrinsic Value
Fundamental Score
Weighted across 6 signals
Narrative Score
No change vs previous
The intrinsic value of Hims & Hers Health, Inc. (HIMS) is estimated at $60.51 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $22.46, the stock appears undervalued relative to its projected cash flow fundamentals. This estimate assumes a 14.63% long-term growth rate and a 10.00% discount rate (calculated: 9.90%), reflecting expected future free cash flow and cost of capital.
The intrinsic value of Hims & Hers Health, Inc. (HIMS) is estimated at $60.51 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $22.46, the stock appears undervalued relative to its projected cash flow fundamentals. This estimate assumes a 14.63% long-term growth rate and a 10.00% discount rate (calculated: 9.90%), reflecting expected future free cash flow and cost of capital.Valuation Details
Capital Efficiency
The company is earning below its required return. This may indicate inefficient use of capital or excess cash that isn't being reinvested.
Fundamental Details
Narrative Details
Investment Coach
- Monitor whether valuation discount remains above 10%.
- Track ROIC versus WACC spread for sustained improvement.
- Follow narrative trend for meaningful shifts in the score direction.
Free Cash Flow (in millions)
How Intrinziq Estimates Fair Value
Intrinziq estimates Hims & Hers Health, Inc.'s intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.
Hims & Hers Health, Inc.Healthcare
Hims & Hers Health, Inc. operates a multi-specialty telehealth platform that connects consumers to licensed healthcare professionals. The company offers a range of health and wellness products and services available to purchase on its websites and mobile application directly by customers. It also provides prescription medication on a recurring basis and ongoing care from healthcare providers; and over-the-counter drug and device products, cosmetics, and supplement products, primarily focusing on wellness, sexual health and wellness, skincare, and hair care. The company's curated non-prescription products include vitamin C, melatonin, biotin, and collagen protein supplements in the wellness category; moisturizer, serums, and face wash in the skincare category; condoms, climax delay spray and wipes, vibrators, and lubricants in the sexual health and wellness category; and shampoos, conditioners, scalp scrubs, and topical treatments, such as minoxidil in the hair care category. In addition, it offers medical consultation services, as well as health and wellness products through wholesale partners. The company is based in San Francisco, California.
Related Articles
Deep dives and valuation takes on HIMS.