GTLB

$30.61

Public overview and default valuation.

Log in to track this stock.

Valuation Details
Default assumptions: 10Y forecast, 9% market return, 2.5% terminal growth, 15.00% trendline growth.
Want to create your own valuation? Create a free account.
$76.23

With 20% Margin of Safety (MoS):

$60.98
▲ 99.23% upside
Fundamental Score
77
BullishWeighted across 6 signals
DCF Discount
99.2% discount to price
100
FCF Yield
5.0% trailing FCF yield
75
ROIC vs WACC
ROIC vs WACC unavailable
50
Net Debt / FCF
Net cash position
100
Buybacks
Share count growing
30
FCF CAGR (5Y)
216.9% 5Y FCF CAGR (adjusted)
100
Strengths: DCF Discount, FCF Yield. Concerns: Buybacks.
Narrative Score
58
Weak
Weighted across 6 recent drivers · Last 30 days+1 vs previous · +1 new driversVs 6-Month Baseline: High (100th pct)
Trend: Improving upConfidence: 89%Updated: 3h ago
Sources: 56 (News 33 · Analyst 23)
Drivers
12 regulatory scrutiny+0.7
2 upgrade headlines+0.2
6 analyst downgrades-0.1
Legal risk-0.0
17 news sentiment+0.0
Downgrade headlines-0.0
Other Metrics
P/E-106.8
Profit Margin-5.2%
Owner Earnings-$28.62m
One Dollar Premise0.00%
Debt/Equity0.70
Current Ratio2.55
PEG0.121
Free Cash Flow (in millions)
202020212022202320242025
-$60-$74-$46-$71$37$258
How Intrinziq Estimates Fair Value

Intrinziq estimates GitLab Inc.'s intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.

GitLab Inc.Technology

GitLab Inc., through its subsidiaries, develops software for the software development lifecycle in the United States, Europe, and the Asia Pacific. The company offers GitLab, a DevOps platform, which is a single application that leads to faster cycle time and allows visibility throughout and control over various stages of the DevOps lifecycle. It helps organizations to plan, build, secure, and deploy software to drive business outcomes. The company also provides related training and professional services. The company was formerly known as GitLab B.V. and changed its name to GitLab Inc. in July 2015. The company was founded in 2011 and is headquartered in San Francisco, California.

Last updated: Feb 06, 2026
Data sources: Financial Modeling Prep
This valuation is based on assumptions and publicly available data. It is not financial advice or a recommendation to buy or sell any security. Always do your own research before making investment decisions.