FBP

$22.89

Public overview and default valuation.

Log in to track this stock.

Valuation Details
Default assumptions: 10Y forecast, 9% market return, 2.5% terminal growth, 2.93% trendline growth.
Want to create your own valuation? Create a free account.
$22.28

With 20% Margin of Safety (MoS):

$17.82
-22.13% downside
Capital Efficiency
Average Quarterly ROIC
22.53%
Cost of Capital (estimated)11%
Value StatusCreating Value

The company is earning a higher return on invested capital than it costs to raise that capital — a sign of strong, efficient value creation.

Complete historical ROIC is available with
.
Fundamental Score
71
BullishWeighted across 6 signals
DCF Discount
22.1% premium to price
13
FCF Yield
12.4% trailing FCF yield
100
ROIC vs WACC
ROIC 22.5% vs WACC 11.0% (2.0x)
100
Net Debt / FCF
0.6x net debt to FCF
87
Buybacks
Share count shrinking
80
FCF CAGR (5Y)
7.1% 5Y FCF CAGR
61
Strengths: FCF Yield, ROIC vs WACC. Concerns: DCF Discount.
Narrative Score
55
Weak
Weighted across 2 recent drivers · Last 30 daysVs 6-Month Baseline: Above Avg (62th pct)
Trend: StableConfidence: 58%Updated: 3h ago
Sources: 13 (News 10 · Analyst 3)
Drivers
10 news sentiment+0.5
3 analyst reiterations0.0
Other Metrics
P/E10.3
Profit Margin27.9%
Owner Earnings$369.86m
One Dollar Premise33.00%
Debt/Equity9.18
Current Ratio0.18
PEG2.127
Free Cash Flow (in millions)
20052006200720082009201020112012201320142015201620172018201920202021202220232024
$308$277$85$209$284$269$170$241$353$287$274$210$245$309$317$314$413$461$386$447
How Intrinziq Estimates Fair Value

Intrinziq estimates First BanCorp.'s intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.

First BanCorp.Financial Services

First BanCorp. operates as a bank holding company for FirstBank Puerto Rico that provides various financial services for retail, commercial, and institutional clients. The company operates through six segments: Commercial and Corporate Banking, Mortgage Banking, Consumer (Retail) Banking, Treasury and Investments, United States Operations, and Virgin Islands Operations. The Commercial and Corporate Banking segment offers commercial loans, including commercial real estate and construction loans and floor plan financings; and other products, such as cash management and business management services. The Mortgage Banking segment engages in the origination, sale, and servicing of various residential mortgage loans; acquisition and sale of mortgages in the secondary markets; and purchase of mortgage loans from other local banks and mortgage bankers. The Consumer (Retail) Banking segment provides auto, boat, credit card, and personal loans; lines of credit; deposit products comprising interest bearing and non-interest bearing checking and savings accounts, individual retirement accounts, and retail certificates of deposit (CDs); and finance leasing and insurance agency services. The Treasury and Investments segment offers funding and liquidity management services. The United States Operations segment provides checking, savings, and money market accounts, as well as retail CDs; traditional commercial and industrial, and commercial real estate loans; and internet banking, cash management, remote deposit capture, and automated clearing house, and transactions services. The Virgin Islands Operations segment is involved in consumer, commercial lending, and deposit-taking activities. The company operates 64 branches in Puerto Rico, 8 branches in the U.S. Virgin Islands and British Virgin Islands, and 11 branches in the state of Florida. First BanCorp. was founded in 1948 and is headquartered in San Juan, Puerto Rico.

Last updated: Feb 06, 2026
Data sources: Financial Modeling Prep
This valuation is based on assumptions and publicly available data. It is not financial advice or a recommendation to buy or sell any security. Always do your own research before making investment decisions.