Dine Brands Global, Inc.Opportunity Rank #253(DIN) Intrinsic Value & DCF Analysis (2026)
Current Price
$33.38
Last updated: Jun 23, 2026
Price vs Intrinsic Value
Fundamental Score
Weighted across 6 signals
Narrative Score
No change vs previous
Trend Score
As of 2026-06-22
The intrinsic value of Dine Brands Global, Inc. (DIN) is estimated at $25.74 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $33.38, the stock appears overvalued relative to its projected cash flow fundamentals. This estimate assumes a 0.48% long-term growth rate and a 10.00% discount rate (calculated: 3.39%), reflecting expected future free cash flow and cost of capital.
The intrinsic value of Dine Brands Global, Inc. (DIN) is estimated at $25.74 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $33.38, the stock appears overvalued relative to its projected cash flow fundamentals. This estimate assumes a 0.48% long-term growth rate and a 10.00% discount rate (calculated: 3.39%), reflecting expected future free cash flow and cost of capital.Valuation Details
Capital Efficiency
The company is earning below its required return. This may indicate inefficient use of capital or excess cash that isn't being reinvested.
Fundamental Details
Narrative Details
Trend Details
Investment Coach
- Price declines to at least a mid-teens discount to fair value
- Sustained improvement in ROIC versus WACC spread
- Meaningful positive shifts in the company narrative and fundamental score
Free Cash Flow (in millions)
How Intrinziq Estimates Fair Value
Intrinziq estimates Dine Brands Global, Inc.'s intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.
Dine Brands Global, Inc.Consumer Cyclical
Dine Brands Global, Inc., along with its associated entities, manages a portfolio of full-service dining establishments, utilizing various models including direct ownership, franchising agreements, operational oversight, and property leasing, both domestically in the U.S. and across global markets. The enterprise structures its business into five principal divisions: Applebee's Franchise Management, IHOP Franchise Management, Real Estate Leasing, Financial Services, and Corporate Restaurant Operations. It holds ownership and franchising rights for two prominent restaurant brands: Applebee's Neighborhood Grill + Bar, a casual dining concept specializing in the bar and grill segment, and IHOP, a well-known name in the family dining sector. Applebee's locations feature classic American cuisine complemented by a selection of beverages, while IHOP establishments are recognized for their extensive table service and diverse food and drink menu. As of the close of 2021, the company's network encompassed 1,611 franchised Applebee's eateries and 1,751 IHOP outlets operating under either franchise or area license agreements. Furthermore, Dine Brands participates in the leasing or subleasing of 598 IHOP franchised properties and two Applebee's franchised properties, in addition to providing financial solutions for franchise fees and equipment acquisition. Formerly operating as DineEquity, Inc., the firm adopted its current designation, Dine Brands Global, Inc., in February 2018. Established in 1958, its corporate headquarters are situated in Glendale, California.