CoreWeave, Inc. Class A Common StockOpportunity Rank #175(CRWV) Intrinsic Value & DCF Analysis (2026)
Current Price
$81.10
Last updated: Jul 24, 2026
Price vs Intrinsic Value
Fundamental Score
Weighted across 6 signals
Narrative Score
-4 vs previous
Trend Score
As of 2026-07-24
Still researching stocks one at a time?
Intrinziq helps you:
- Turn your stock-picking rules into repeatable strategies
- Find better setups across hundreds of stocks automatically
- Backtest your strategy before putting money to work
The intrinsic value of CoreWeave, Inc. Class A Common Stock (CRWV) is estimated at $1,132.07 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $81.10, the stock appears undervalued relative to its projected cash flow fundamentals. This estimate assumes an 11.27% long-term growth rate and a 9.00% discount rate (calculated: 8.34%), reflecting expected future free cash flow and cost of capital.
The intrinsic value of CoreWeave, Inc. Class A Common Stock (CRWV) is estimated at $1,132.07 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $81.10, the stock appears undervalued relative to its projected cash flow fundamentals. This estimate assumes an 11.27% long-term growth rate and a 9.00% discount rate (calculated: 8.34%), reflecting expected future free cash flow and cost of capital.Valuation Details
Capital Efficiency
The company is earning below its required return. This may indicate inefficient use of capital or excess cash that isn't being reinvested.
Fundamental Details
Narrative Details
Trend Details
Investment Coach
- Monitor whether valuation discount remains above 10%.
- Track ROIC vs WACC spread for sustained improvement.
- Follow narrative trend for meaningful shifts in the score direction.
Free Cash Flow (in millions)
How Intrinziq Estimates Fair Value
Intrinziq estimates CoreWeave, Inc. Class A Common Stock's intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.
CoreWeave, Inc. Class A Common StockTechnology
CoreWeave, Inc. operates a specialized cloud computing platform designed to empower generative AI (GenAI) applications. It constructs the fundamental infrastructure necessary to manage intensive compute workloads for large enterprises. The company's comprehensive suite of offerings includes high-performance GPU and CPU compute resources, robust storage solutions, advanced networking capabilities, and fully managed services. Clients can choose from flexible virtual servers or powerful bare-metal options. Beyond core hardware, its platform integrates sophisticated tools like a fleet lifecycle controller, a node lifecycle controller, Tensorizer, and advanced observability features. CoreWeave's expertise also extends to specialized services, such as visual effects (VFX) and rendering, AI model training, AI inference, and "Mission Control." Originally incorporated in 2017 as Atlantic Crypto Corporation, the company rebranded to CoreWeave, Inc. in December 2019 and is headquartered in Livingston, New Jersey.