Celestica Inc.Opportunity Rank #220(CLS) Intrinsic Value & DCF Analysis (2026)
Current Price
$286.98
Last updated: Mar 24, 2026
Price vs Intrinsic Value
Fundamental Score
Weighted across 6 signals
Narrative Score
+4 vs previous
The intrinsic value of Celestica Inc. (CLS) is estimated at $101.97 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $286.98, the stock appears overvalued relative to its projected cash flow fundamentals. This estimate assumes a 3.74% long-term growth rate and a 10.14% discount rate, reflecting expected future free cash flow and cost of capital.
The intrinsic value of Celestica Inc. (CLS) is estimated at $101.97 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $286.98, the stock appears overvalued relative to its projected cash flow fundamentals. This estimate assumes a 3.74% long-term growth rate and a 10.14% discount rate, reflecting expected future free cash flow and cost of capital.Valuation Details
Capital Efficiency
The company is earning below its required return. This may indicate inefficient use of capital or excess cash that isn't being reinvested.
Fundamental Details
Narrative Details
Investment Coach
- Price moves to at least a mid-teens discount to fair value.
- Sustained improvement in ROIC versus WACC spread.
- Meaningful shifts in the narrative trend score direction.
Free Cash Flow (in millions)
How Intrinziq Estimates Fair Value
Intrinziq estimates Celestica Inc.'s intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.
Celestica Inc.Technology
Celestica Inc. provides hardware platform and supply chain solutions in North America, Europe, and Asia. It operates through two segments, Advanced Technology Solutions, and Connectivity & Cloud Solutions. The company offers a range of product manufacturing and related supply chain services, including design and development, engineering, supply chain management, new product introduction, component sourcing, electronics manufacturing and assembly, testing, complex mechanical assembly, systems integration, precision machining, order fulfillment, logistics, asset management, product licensing, and after-market repair and return services. It also provides enterprise-level data communications and information processing infrastructure products, such as routers, switches, data center interconnects, edge solutions, servers, and storage-related products; capacitors, microprocessors, resistors, and memory modules; and power inverters, energy storage products, smart meters, and other electronic componentry products. The company serves aerospace and defense, industrial, energy, healthtech, capital equipment, original equipment manufacturers, cloud-based, and other service providers, including hyperscalers, and other companies in a range of industries. Celestica Inc. was incorporated in 1994 and is headquartered in Toronto, Canada.