CACI International Inc(CACI) Intrinsic Value & DCF Analysis (2026)
Current Price
$589.28
Last updated: Mar 24, 2026
Price vs Intrinsic Value
Fundamental Score
Weighted across 6 signals
Narrative Score
No change vs previous
The intrinsic value of CACI International Inc (CACI) is estimated at $481.67 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $589.28, the stock appears overvalued relative to its projected cash flow fundamentals. This estimate assumes a 5.02% long-term growth rate and a 9.00% discount rate (calculated: 7.44%), reflecting expected future free cash flow and cost of capital.
The intrinsic value of CACI International Inc (CACI) is estimated at $481.67 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $589.28, the stock appears overvalued relative to its projected cash flow fundamentals. This estimate assumes a 5.02% long-term growth rate and a 9.00% discount rate (calculated: 7.44%), reflecting expected future free cash flow and cost of capital.Valuation Details
Capital Efficiency
The company is earning below its required return. This may indicate inefficient use of capital or excess cash that isn't being reinvested.
Fundamental Details
Narrative Details
Investment Coach
- Price moves to at least a mid-teens discount to fair value.
- Sustained improvement in ROIC versus WACC spread.
- Emergence of fresh narrative or sentiment coverage to support valuation.
Free Cash Flow (in millions)
How Intrinziq Estimates Fair Value
Intrinziq estimates CACI International Inc's intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.
CACI International IncTechnology
CACI International Inc, together with its subsidiaries, provides expertise and technology to enterprise and mission customers in support of national security missions and government modernization/transformation in the intelligence, defense, and federal civilian sectors. It operates in two segments, Domestic Operations and International Operations. The Domestic Operations segment offers information solutions and services to the U.S. federal government agencies and commercial enterprises in the areas, such as digital solutions, C4ISR, cyber and space, engineering services, enterprise IT, and mission support. The International Operations segment provides a range of IT services, proprietary data, and software products to the commercial and government customers in the United Kingdom, continental Europe, and internationally. The company designs, implements, protects, and manages secure enterprise IT solutions. It also offers software-defined, full-spectrum cyber, electronic warfare, and counter-unmanned aircraft system solutions; and platform integration and modernization and sustainment, as well as system engineering, naval architecture, training and simulation, and logistics engineering. In addition, the company provides enterprise cloud solutions for classified and unclassified networks; and intelligence support that ensures continuous advances in collection, analysis, and dissemination to optimize decision-making. CACI International Inc was founded in 1962 and is headquartered in Reston, Virginia.