Brand Engagement Network, Inc.Opportunity Rank #311(BNAI) Intrinsic Value & DCF Analysis (2026)
Current Price
$22.11
Last updated: May 08, 2026
Price vs Intrinsic Value
Fundamental Score
Weighted across 6 signals
Narrative Score
No change vs previous
Trend Score
As of 2026-05-08
The intrinsic value of Brand Engagement Network, Inc. (BNAI) is estimated at $-2.91 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $22.11, the stock appears overvalued relative to its projected cash flow fundamentals. This estimate assumes a -28.56% long-term growth rate and a 10.00% discount rate (calculated: 8.00%), reflecting expected future free cash flow and cost of capital.
The intrinsic value of Brand Engagement Network, Inc. (BNAI) is estimated at $-2.91 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $22.11, the stock appears overvalued relative to its projected cash flow fundamentals. This estimate assumes a -28.56% long-term growth rate and a 10.00% discount rate (calculated: 8.00%), reflecting expected future free cash flow and cost of capital.Valuation Details
Capital Efficiency
The company is earning below its required return. This may indicate inefficient use of capital or excess cash that isn't being reinvested.
Fundamental Details
Narrative Details
Trend Details
Investment Coach
- Price moves to at least a mid-teens discount to fair value
- Sustained improvement in ROIC versus WACC spread
- Meaningful shifts in the narrative score direction
Free Cash Flow (in millions)
How Intrinziq Estimates Fair Value
Intrinziq estimates Brand Engagement Network, Inc.'s intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.
Brand Engagement Network, Inc.Technology
Brand Engagement Network, Inc. engages in the provision of conversational artificial intelligence assistants with the purpose of transforming engagement and analytics for businesses through security-focused, multimodal communication and human-like artificial intelligence assistants. The firm is also involved in delivering highly personalized, multi-modal artificial intelligence engagement with a focus on industries where there is a massive workforce gap and an opportunity to transform how consumers engage with networks, providers, and brands. The company is headquartered in Jackson, WY.