TopBuild Corp.Opportunity Rank #117(BLD) Intrinsic Value & DCF Analysis (2026)
Current Price
$346.99
Last updated: Mar 24, 2026
Price vs Intrinsic Value
Fundamental Score
Weighted across 6 signals
Narrative Score
No change vs previous
The intrinsic value of TopBuild Corp. (BLD) is estimated at $558.08 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $346.99, the stock appears undervalued relative to its projected cash flow fundamentals. This estimate assumes a 10.82% long-term growth rate and a 10.00% discount rate (calculated: 9.48%), reflecting expected future free cash flow and cost of capital.
The intrinsic value of TopBuild Corp. (BLD) is estimated at $558.08 per share based on a 10-year discounted cash flow (DCF) analysis. At the current price of $346.99, the stock appears undervalued relative to its projected cash flow fundamentals. This estimate assumes a 10.82% long-term growth rate and a 10.00% discount rate (calculated: 9.48%), reflecting expected future free cash flow and cost of capital.Valuation Details
Capital Efficiency
The company is earning below its required return. This may indicate inefficient use of capital or excess cash that isn't being reinvested.
Fundamental Details
Narrative Details
Investment Coach
- Monitor whether valuation discount remains above 10%.
- Track ROIC vs WACC spread for sustained improvement.
- Follow narrative trend for meaningful shifts in the score direction.
Free Cash Flow (in millions)
How Intrinziq Estimates Fair Value
Intrinziq estimates TopBuild Corp.'s intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.
TopBuild Corp.Industrials
TopBuild Corp., together with its subsidiaries, engages in the installation and distribution of insulation and other building products to the construction industry. The company operates in two segments, Installation and Specialty Distribution. It provides insulation products and accessories, glass and windows, rain gutters, afterpaint products, fireproofing products, garage doors, fireplaces, closet shelving, roofing materials, and other products; and insulation installation services. The company also offers various services and tools to assist builders in applying the principles of building science to new home construction, which include pre-construction plan reviews, diagnostic testing, and various inspection services; and home energy rating services. In addition, it distributes building and mechanical insulation, insulation accessories, and other building product materials for the residential, commercial, and industrial end markets. The company serves single-family homebuilders, single-family custom builders, multi-family builders, commercial general contractors, remodelers, and individual homeowners, as well as insulation contractors, gutter contractors, weatherization contractors, other contractors, dealers, metal building erectors, and modular home builders. It operates approximately 235 installation branches and 175 distribution centers in the United States and Canada. The company was formerly known as Masco SpinCo Corp. and changed its name to TopBuild Corp. in March 2015. TopBuild Corp. was incorporated in 2015 and is headquartered in Daytona Beach, Florida.