ALLY

$42.13

Public overview and default valuation.

Log in to track this stock.

Valuation Details
Default assumptions: 10Y forecast, 9% market return, 2.5% terminal growth, -3.48% trendline growth.
Want to create your own valuation? Create a free account.
$61.17

With 20% Margin of Safety (MoS):

$48.94
16.15% upside
Capital Efficiency
Average Quarterly ROIC
2.41%
Cost of Capital (estimated)11%
Value StatusUnderperforming Capital

The company is earning below its required return. This may indicate inefficient use of capital or excess cash that isn't being reinvested.

Complete historical ROIC is available with
.
Fundamental Score
40
BearishWeighted across 6 signals
DCF Discount
16.2% discount to price
77
FCF Yield
49.9% trailing FCF yield
100
ROIC vs WACC
ROIC 2.4% vs WACC 11.0% (0.2x)
11
Net Debt / FCF
1.8x net debt to FCF
36
Buybacks
Share count growing
30
FCF CAGR (5Y)
-2.3% 5Y FCF CAGR (adjusted)
0
Strengths: DCF Discount, FCF Yield. Concerns: ROIC vs WACC, Net Debt / FCF.
Narrative Score
56
Weak
Weighted across 6 recent drivers · Last 30 daysVs 6-Month Baseline: High (95th pct)
Trend: StableConfidence: 93%Updated: 3h ago
Sources: 44 (News 36 · Analyst 8)
Drivers
22 news sentiment+0.5
3 earnings beat-0.1
Downgrade headlines+0.1
10 regulatory scrutiny+0.1
2 analyst upgrades+0.0
6 analyst reiterations0.0
Other Metrics
P/E15.4
Profit Margin7.0%
Owner Earnings$5.15b
One Dollar Premise43.00%
Debt/Equity11.97
Current Ratio0.38
PEG0.364
Free Cash Flow (in millions)
20062007200820092010201120122013201420152016201720182019202020212022202320242025
$3,557$18,728$24,639-$4,400$15,158$12,021$12,493$11,697$13,287$9,796$7,841$8,131$7,859$8,073$8,059$9,162$9,779$7,316$7,988$6,473
How Intrinziq Estimates Fair Value

Intrinziq estimates Ally Financial Inc.'s intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.

Ally Financial Inc.Financial Services

Ally Financial Inc., a digital financial-services company, provides various digital financial products and services to consumer, commercial, and corporate customers primarily in the United States and Canada. It operates through four segments: Automotive Finance Operations, Insurance Operations, Mortgage Finance Operations, and Corporate Finance Operations. The Automotive Finance Operations segment offers automotive financing services, including providing retail installment sales contracts, loans and operating leases, term loans to dealers, financing dealer floorplans and other lines of credit to dealers, warehouse lines to automotive retailers, and fleet financing. It also provides financing services to companies and municipalities for the purchase or lease of vehicles, and vehicle-remarketing services. The Insurance Operations segment offers consumer finance protection and insurance products through the automotive dealer channel, and commercial insurance products directly to dealers. This segment provides vehicle service and maintenance contract, and guaranteed asset protection products; and underwrites commercial insurance coverages, which primarily insure dealers' vehicle inventory. The Mortgage Finance Operations segment manages consumer mortgage loan portfolio that includes bulk purchases of jumbo and low-to-moderate income mortgage loans originated by third parties, as well as direct-to-consumer mortgage offerings. The Corporate Finance Operations segment provides senior secured leveraged cash flow and asset-based loans to middle market companies; leveraged loans; and commercial real estate product to serve companies in the healthcare industry. The company also offers commercial banking products and services. In addition, it provides securities brokerage and investment advisory services. The company was formerly known as GMAC Inc. and changed its name to Ally Financial Inc. in May 2010. Ally Financial Inc. was founded in 1919 and is based in Detroit, Michigan.

Last updated: Feb 06, 2026
Data sources: Financial Modeling Prep
This valuation is based on assumptions and publicly available data. It is not financial advice or a recommendation to buy or sell any security. Always do your own research before making investment decisions.
Ally Financial Inc. (ALLY) Intrinsic Value & DCF Valuation | Intrinziq