ACHR

$6.49

Public overview and default valuation.

Log in to track this stock.

Valuation Details
Default assumptions: 10Y forecast, 9% market return, 2.5% terminal growth, -68.84% trendline growth.
Want to create your own valuation? Create a free account.
$3.67

With 20% Margin of Safety (MoS):

$2.94
▼ -54.76% downside
Capital Efficiency
Average Quarterly ROIC
-386.79%
Cost of Capital (estimated)7%
Value StatusUnderperforming Capital

The company is earning below its required return. This may indicate inefficient use of capital or excess cash that isn't being reinvested.

Complete historical ROIC is available with
.
Fundamental Score
5
BearishWeighted across 6 signals
DCF Discount
54.8% premium to price
0
FCF Yield
-7.0% trailing FCF yield
0
ROIC vs WACC
ROIC -386.8% vs WACC 7.0% (-55.3x)
0
Net Debt / FCF
4.7x net debt to FCF
0
Buybacks
Share count flat
50
FCF CAGR (5Y)
-68.7% 5Y FCF CAGR (adjusted)
0
Pressure from: DCF Discount, FCF Yield.
Narrative Score
50
Weak
Weighted across 5 recent drivers · Last 30 daysVs 6-Month Baseline: Below Avg (24th pct)
Trend: StableConfidence: 87%Updated: 3h ago
Sources: 84 (News 81 · Analyst 3)
Drivers
69 news sentiment-0.1
10 regulatory scrutiny+0.1
Upgrade headlines+0.0
Legal risk-0.0
3 analyst reiterations0.0
Other Metrics
P/E-4.1
Profit Margin0.0%
Owner Earnings-$536.40m
One Dollar Premise0.00%
Debt/Equity0.19
Current Ratio17.31
PEG-0.585
Free Cash Flow (in millions)
201920202021202220232024
-$1-$21-$105-$193-$227-$334
How Intrinziq Estimates Fair Value

Intrinziq estimates Archer Aviation Inc.'s intrinsic value using a discounted cash flow (DCF) model based on free cash flow trends and a market-based discount rate. The model projects future cash flows over ten years and discounts them using a market return assumption to estimate fair value.

Archer Aviation Inc.Industrials

Archer Aviation Inc., an urban air mobility company, engages in designs, develops, manufactures, and operates electric vertical takeoff and landing aircrafts to carry passengers. The company was formerly known as Atlas Crest Investment Corp. and changed its name to Archer Aviation Inc. Archer Aviation Inc. was incorporated in 2018 and is headquartered in Palo Alto, California.

Last updated: Feb 06, 2026
Data sources: Financial Modeling Prep
This valuation is based on assumptions and publicly available data. It is not financial advice or a recommendation to buy or sell any security. Always do your own research before making investment decisions.